Perpetua Medical AB (OSTO:PERP B) Cyclically Adjusted FCF per Share: kr-43.65 (As of Mar. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

OSTO:PERP B Perpetua Medical AB OSTO:PERP B
57 GF Score
Price kr3.17
GF Value kr3.67
Valuation Modestly Undervalued
! 6 Warning Signs
View Full Analysis

What is Perpetua Medical AB Cyclically Adjusted FCF per Share?

Perpetua Medical AB OSTO:PERP B 57 Cyclically Adjusted FCF per Share is kr-43.65 as of Mar. 2026. GuruFocus rates OSTO:PERP B with a GF Score™ of 57/100 and a GF Value™ of kr3.67 (Modestly Undervalued). The stock has 6 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Perpetua Medical AB's adjusted free cash flow per share for the three months ended in Mar. 2026 was kr-0.380. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is kr-43.65 for the trailing ten years ended in Mar. 2026.

Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

As of today (2026-08-08), Perpetua Medical AB's current stock price is kr3.17. Perpetua Medical AB's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2026 was kr-43.65. Perpetua Medical AB's Cyclically Adjusted Price-to-FCF of today is .


Perpetua Medical AB  (OSTO:PERP B) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Perpetua Medical AB Cyclically Adjusted FCF per Share Related Terms


Perpetua Medical AB Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for Perpetua Medical AB's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Perpetua Medical AB Cyclically Adjusted FCF per Share Chart

Perpetua Medical AB Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.00 0.00 0.00 -55.56 -46.36

Perpetua Medical AB Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -54.38 -52.22 -49.24 -46.36 -43.65

OSTO:PERP B vs ABT, SYK, MDT: Cyclically Adjusted FCF per Share Comparison

For the Medical Devices subindustry, Perpetua Medical AB's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Perpetua Medical AB Cyclically Adjusted Price-to-FCF vs Medical Devices & Instruments Industry

For the Medical Devices & Instruments industry and Healthcare sector, Perpetua Medical AB's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Perpetua Medical AB's Cyclically Adjusted Price-to-FCF falls into.


OSTO:PERP B
57GF Score
Perpetua Medical AB OSTO:PERP B
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Perpetua Medical AB Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Perpetua Medical AB's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2026 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=-0.38/133.5600*133.5600
=-0.380

Current CPI (Mar. 2026) = 133.5600.

Perpetua Medical AB Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201606 -26.568 101.019 -35.126
201609 -20.021 101.138 -26.439
201612 -19.455 102.022 -25.469
201703 -29.000 102.022 -37.965
201706 -22.433 102.752 -29.159
201709 -10.718 103.279 -13.860
201712 -13.415 103.793 -17.262
201803 -11.107 103.962 -14.269
201806 -75.625 104.875 -96.310
201809 25.003 105.679 31.600
201812 -7.547 105.912 -9.517
201903 -9.353 105.886 -11.797
201906 -18.421 106.742 -23.049
201909 -3.050 107.214 -3.799
201912 -3.605 107.766 -4.468
202003 -6.382 106.563 -7.999
202006 -6.630 107.498 -8.237
202009 -3.994 107.635 -4.956
202012 -6.788 108.296 -8.372
202103 -5.211 108.360 -6.423
202106 -6.311 108.928 -7.738
202109 -6.726 110.338 -8.142
202112 -4.974 112.486 -5.906
202203 -4.546 114.825 -5.288
202206 -9.039 118.384 -10.198
202209 -27.582 122.296 -30.122
202212 7.551 126.365 7.981
202303 -4.576 127.042 -4.811
202306 -15.035 129.407 -15.518
202309 0.868 130.224 0.890
202312 -0.901 131.912 -0.912
202403 -1.199 132.205 -1.211
202406 -0.513 132.716 -0.516
202409 -0.167 132.304 -0.169
202412 -0.037 132.987 -0.037
202503 -0.484 132.825 -0.487
202506 -0.271 133.699 -0.271
202509 -0.224 133.480 -0.224
202512 -0.604 133.390 -0.605
202603 -0.380 133.560 -0.380

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of kr-43.65 mean?
Perpetua Medical AB (OSTO:PERP B) has a Cyclically Adjusted FCF per Share of kr-43.65 as of Mar. 2026. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Perpetua Medical AB and its competitors.
Is Perpetua Medical AB's Cyclically Adjusted FCF per Share too high?
Perpetua Medical AB's current Cyclically Adjusted FCF per Share is kr-43.65. Overall, Perpetua Medical AB has a GF Score™ of 57/100 and is considered Modestly Undervalued, reflecting its overall financial health beyond just this single metric.
How does Perpetua Medical AB's Cyclically Adjusted FCF per Share compare to ABT and SYK?
Perpetua Medical AB's Cyclically Adjusted FCF per Share of kr-43.65 can be compared against companies in the Medical Devices & Instruments industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for a Medical Devices & Instruments company?
A good Cyclically Adjusted FCF per Share depends on the Medical Devices & Instruments industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Perpetua Medical AB and its competitors. Perpetua Medical AB's current Cyclically Adjusted FCF per Share is kr-43.65. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Perpetua Medical AB stock overvalued right now?
Based on GuruFocus' analysis, Perpetua Medical AB (OSTO:PERP B) is currently considered Modestly Undervalued. The stock's GF Value™ is kr3.67, compared to a current price of kr3.17 — trading 13.6% below its estimated fair value. The current Cyclically Adjusted FCF per Share is kr-43.65. Perpetua Medical AB's overall GF Score™ is 57/100 with 6 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For Perpetua Medical AB (OSTO:PERP B), the current Cyclically Adjusted FCF per Share is kr-43.65 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Perpetua Medical AB (OSTO:PERP B) Overvalued in 2026?

Based on GuruFocus' analysis, Perpetua Medical AB stock appears to be undervalued. The current stock price of kr3.17 is trading 13.6% below its estimated GF Value™ of kr3.67. GuruFocus considers Perpetua Medical AB to be Modestly Undervalued.

Key valuation signals for OSTO:PERP B:

  • Cyclically Adjusted FCF per Share: kr-43.65
  • GF Value™: kr3.67 vs. price of kr3.17 (13.6% below fair value)
  • GF Score™: 57/100 with 6 warning signs

No single metric tells the full story. See the OSTO:PERP B stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Perpetua Medical AB Business Description

Address Ekeby Bruk 2H, Uppsala, SWE, SE-752 63
Perpetua Medical AB is engaged in healthcare sector. The company develops systems and solutions that plan to optimize and ensure correct and effective treatment with injectable drugs. Its products include WasteLog and Pharmacolog Dashboard.
57GF Score

Get the complete analysis for OSTO:PERP B

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

kr3.17
Price
kr3.67
GF Value